Embedded Files
Info WBG (World Business Groups) -Still under Migration/Construction Phase
“World Business Groups (WBG) stands as an unparalleled and extraordinary platform in the global arena. We offer a comprehensive suite of business services, all under one roof - a feature that is currently non-existent elsewhere. Our distinct and exceptional offerings set us apart, carving a unique space for WBG in the business world.”
World Business Groups (WBG) & Information Center for WBG (Info WBG)
Welcome to the World Business Groups (WBG) and its central information hub, Info WBG.
WBG is a global platform offering a wide range of services and products. Our network extends across various sites and subsites, all under the umbrella of WBG and NTT Groups.
Info WBG serves as the controlling center for all our sites, subsites, products, and services. It is your one-stop destination for all information related to our diverse offerings.
Explore WBG for our services and visit Info WBG for comprehensive information and control over all WBG and NTT Groups' sites and offerings.
Feasibility Report WBG,NTT Groups & Associates
Feasibility Report WBG,NTT Groups & Associates
VividVerse Global (VVG)
VividVerse Global (VVG)
Introduction
Introduction
VividVerse Global (VVG) is a state-of-the-art platform that combines technology and creativity to revolutionize advertising and digital marketing. With a focus on AI-driven solutions and user-friendly interfaces, VVG aims to empower businesses of all sizes to enhance their advertising strategies and scale up effectively.
Summary
Summary
VividVerse Global (VVG) excels in technology innovation, customization capabilities, cost-effectiveness, and user experience, positioning itself as a leading platform for revolutionizing advertising and digital marketing strategies
VVG Launching message
VVG Launching message
Vivid Verse going lunch soon business AI Tools for complete business promotion & scaleup needs
Get ready for a game-changing experience as Vivid Verse Global is on the brink of launching an array of AI tools designed to revolutionize your business promotion and scaling needs. This isn’t just about growth, it’s about a transformation that will redefine your business landscape. Stay tuned for the unveiling of a new era in business promotion and scalability!
Technology Highlights and Comparison
Technology Highlights and Comparison
VividVerse Global (VVG)
VividVerse Global (VVG)
Technology Highlights
Technology Highlights
VividVerse Global (VVG) leverages cutting-edge technologies to deliver innovative solutions and unmatched user experiences. Key technology highlights include:
Generative AI: VVG's Generative AI transforms product photos into captivating advertisements with unique variations, enhancing visual appeal and engagement.
ControlNet Technology: VVG's ControlNet ensures the accuracy and precision of images, enhancing the quality and reliability of advertisements.
Custom Base Model & LORA Technique: VVG's custom base model and LORA (Learning, Optimizing, Recognizing, Adapting) technique enable rapid customization and output optimization for diverse advertising needs.
Fine-Tuned Language Model (LLM): VVG's fine-tuned LLM model generates professional, efficient, and creative advertisements, enhancing messaging and impact.
User-Friendly Interface: VVG's intuitive and user-friendly interface simplifies navigation, interaction, and customization for users of all levels.
Cost-Effective Advertising Solutions: VVG offers cost-effective advertising solutions through tailored membership plans, maximizing value for businesses of all sizes.
Comparison with Similar Tools/Platforms
Comparison with Similar Tools/Platforms
VividVerse Global (VVG) stands out in the market due to its unique features, advanced technologies, and comprehensive solutions compared to similar tools/platforms. Here's a comparison highlighting VVG's advantages:
Generative AI Capabilities: VVG's Generative AI offers a wider range of customization options and variations compared to competitors, leading to more engaging and impactful advertisements.
ControlNet Precision: VVG's ControlNet technology ensures higher accuracy and consistency in image processing and advertising output, reducing errors and enhancing brand credibility.
Customization and Optimization: VVG's custom base model and LORA technique allow for quicker customization and output optimization, providing flexibility and efficiency in advertising campaigns.
Fine-Tuned Language Model: VVG's fine-tuned LLM model delivers more refined and targeted advertisements, resulting in better audience engagement and conversion rates.
Cost-Effective Solutions: VVG's cost-effective advertising solutions, coupled with a variety of membership plans, offer businesses greater affordability and flexibility in managing their advertising budgets.
User Experience: VVG's user-friendly interface enhances usability and accessibility, making it easier for users to navigate, create, and manage advertisements effectively.
Platform Overview
Platform Overview
VVG's platform offers a range of features and services designed to meet the diverse needs of its users:
Generative AI for transforming product photos into captivating advertisements.
Advertisement Editor for customizable ad creation.
ControlNet technology for image accuracy.
Custom Base Model creation and LORA technique for speed and customization.
Vector Embedding access for the latest viral ads.
Fine-Tuned LLM Model for professional and efficient advertisements.
User-friendly interface and cost-effective advertising solutions.
Membership plans for tailored services and e-shopping convenience.
Performance analysis, text-based insights, email notifications, and dashboard access for monitoring and optimization.
Brief about VividVerse Global (VVG)
Brief about VividVerse Global (VVG)
Welcome to our state-of-the-art platform, a fusion of technology and creativity. Our website, equipped with a user-friendly dashboard and an interactive frontend window, allows customers to upload images and witness the magic of AI and LLM models in action.
Watch as your product photos are transformed into mesmerizing advertisements, each with a unique variation. When you run advertisements, our LLM model meticulously analyzes the performance and provides insightful text-based feedback, either via email or directly on your dashboard.
Our platform is a treasure trove of features:
Generative AI: Breathe life into your product photos by turning them into captivating advertisements.
Editor: Unleash your creativity by customizing your ads with our intuitive editor.
ControlNet: Trust in the precision of our ControlNet technology to ensure the accuracy of your images.
Custom Base Model & LORA: Experience the speed and customization of our unique Base Model and LORA technique.
Vector Embedding: Stay ahead of the curve with our Vector Embedding feature, providing access to the latest viral ads.
Fine-Tuned LLM Model: Rely on our fine-tuned Language Model to create professional, efficient, and creative advertisements.
Our platform is not just easy to use, but also cost-effective. We offer a variety of membership plans tailored to your needs. Plus, enjoy the convenience of e-shopping for all our services and products. Embark on your journey with us to revolutionize your advertising strategy!
Products & Services Highlights
Products & Services Highlights
VVG offers a comprehensive list of products and services, including AI Image Generation, Advertisement Editor, ControlNet Accuracy, Custom Base Model Creation, LORA Technique, Vector Embedding Access, Fine-Tuned LLM Model, User-Friendly Interface, Cost-Effective Advertising, Membership Plans, E-Shopping, Performance Analysis, Text-Based Insights, Email Notifications, Dashboard Access, Customized Advertisement Campaigns, Advertisement Strategy Consultation, Customer Support, Training Resources, Community Access, AI Consultation, Advertisement Templates, Customizable Dashboard, Data Visualization, Real-Time Updates, Collaboration Tools, Secure Payment Gateway, Advertisement Scheduling, Target Audience Analysis, Competitor Analysis, SEO Services, Social Media Integration, Advertisement Testing, Feedback Collection, Advertisement Optimization, Brand Building Consultation, Content Creation Services, Advertisement Tracking, Reporting Tools, and User Analytics.
VVG Products & Services
VVG Products & Services
Welcome to our cutting-edge platform, a beacon of innovation in the realm of advertising and digital marketing. This all-in-one hub is designed to cater to your every need, from creating and managing advertisements to analyzing their performance. We pride ourselves on delivering unique and exceptional services, tailored to each customer’s specific requirements.
VVG targets 40 types of SAAS-based products for SMEs and MSMEs, focusing on tools for business automation, digital image creation, and targeted advertising.
We are going to offer following list of services and products from our platform & few services and products currently offering :
AI Image Generation: Watch as our Generative AI breathes life into your product photos, transforming them into captivating advertisements.
Advertisement Editor: Unleash your creativity with our intuitive editor, allowing you to customize ads with your choice of text and font.
ControlNet Accuracy: Trust in the precision of our ControlNet technology to ensure the accuracy of your images.
Custom Base Model Creation: Experience the speed and customization of our unique Base Model.
LORA Technique: Edit the base models to change their output using our efficient LORA technique.
Vector Embedding Access: Stay ahead of the curve with access to the latest viral ads.
Fine-Tuned LLM Model: Rely on our fine-tuned Language Model for professional and efficient advertisements.
User-Friendly Interface: Navigate with ease through our user-friendly platform.
Cost-Effective Advertising: Make the most of your budget with our cost-effective advertising solutions.
Membership Plans: Choose from a variety of membership plans tailored to your needs.
E-Shopping: Enjoy the convenience of e-shopping for all our services and products.
Performance Analysis: Gain valuable insights with our detailed analysis of your advertisement’s performance.
Text-Based Insights: Receive insightful text-based feedback on your advertisement’s performance.
Email Notifications: Stay updated with performance insights delivered straight to your inbox.
Dashboard Access: Monitor your advertisement’s performance from a user-friendly dashboard.
Customized Advertisement Campaigns: Let our LLM model create a unique advertisement campaign for your product.
Advertisement Strategy Consultation: Benefit from professional consultation on your advertisement strategy.
Customer Support: Get assistance at every step with our 24/7 customer support.
Training Resources: Make the most of our platform with access to resources and tutorials.
Community Access: Join a community of users to share ideas and learn from each other.
AI Consultation: Get expert advice on how to best utilize AI for your advertising needs.
Advertisement Templates: Access a variety of pre-made advertisement templates.
Customizable Dashboard: Customize your dashboard to suit your preferences.
Data Visualization: Visualize your advertisement’s performance data with interactive charts and graphs.
Real-Time Updates: Stay informed with real-time updates on your advertisement’s performance.
Collaboration Tools: Collaborate with your team directly on our platform.
Secure Payment Gateway: Make payments securely through our integrated payment gateway.
Advertisement Scheduling: Schedule your advertisements to run at specific times.
Target Audience Analysis: Get insights into your target audience’s behavior and preferences.
Competitor Analysis: Stay ahead of the competition with our competitor analysis feature.
SEO Services: Improve your website’s search engine ranking with our SEO services.
Social Media Integration: Easily share your advertisements on social media platforms.
Advertisement Testing: Test your advertisements before launching them.
Feedback Collection: Collect feedback from your audience to improve your advertisements.
Advertisement Optimization: Optimize your advertisements for better performance.
Brand Building Consultation: Get professional consultation on building your brand.
Content Creation Services: Get professional content created for your advertisements.
Advertisement Tracking: Track the reach and impact of your advertisements.
Reporting Tools: Generate detailed reports on your advertisement’s performance.
User Analytics: Understand your users better with our user analytics feature.
Embark on your journey with us to revolutionize your advertising strategy!
Investor Proposal for VividVerse Global (VVG)
Investor Proposal for VividVerse Global (VVG)
Investor Proposal
Investor Proposal
VVG proposes a public offering, selling 5% of startup shares at a 50% discount, aiming to raise $0.8 million. The total funding requirement until 2030 is $10 million, with a target of 2 million users, and further expansion plans envision a valuation of over a billion dollars by 2035.
Public Offering
Public Offering
We have resolved to sell 5% of our startup shares, equivalent to 1.6 million shares or $1.6 million with a 50% discount, finally selling only $0.8 million, to the public. This represents an exciting opportunity for investors to be part of our growth journey. Investors and partners, we invite you to join us on this remarkable venture as we shape the future of VVG together!
Total Funding Requirement
Total Funding Requirement
Our overall funding requirement is 10 million USD until the year 2030 with a target of 2 million users. Expansion/other funding required for further expansion vision 2035 with upgradation and global expansion with a target of 20 million users. We project VividVerse Global (VVG)’s worth to be a minimum of over a billion dollars for the year 2035, which will be declared at the end of 2030. However, we will dilute or sell shares worth $32 million USD, equivalent to 32 million shares out of the total issuance of 80 million shares. This means we are offering $32 million worth of shares for only $10 million, resulting in an impressive 68% discount overall. The gradual distribution of these 32 million shares across the five phases will lead to the company’s ownership diluting to 40% by the end of Phase 5.
Valuation and Share Distribution
Valuation and Share Distribution
Our expert consultants have conducted a comprehensive product valuation analysis, projecting VividVerse Global (VVG)’s worth to be a minimum of $80 million within a 6-7 year timeframe, aligning with our business vision for the year 2030 with a target of 2 million users. This valuation serves as a robust foundation for our investment strategy, appealing to a diverse range of investors.
For detailed financial metrics such as profit, IRR, ROI, NPV, and Payback, please refer to our official website (https://info.vividverseglobal.com/ and https://investments.worldbusinessgroups.com/ ) : VividVerse Global and World Business Groups Investments. These resources provide a deeper understanding of our financial outlook.
Target for Products Portfolio
Target for Products Portfolio
VVG currently targets 40 types or kinds of products till the year 2030 which are SAAS (Software as a services) based products for SME (small and medium-sized enterprises) or MSME companies and tools for SME.
Business Target Growth Countries
Business Target Growth Countries
VVG targets growth in 13 countries, including the United Kingdom, United States, Australia, Germany, Canada, Italy, France, Japan, Brazil, Thailand, India, Indonesia, and Nigeria and listed with details below till the year 2030 for 2 million users and next targeting global for 20 million users till 2035. We focus on the list of SME growth countries like the top 10 countries that experienced the largest new business formation growth in 2020, along with the percentage increase in small and medium-sized enterprises (SMEs) year-over-year:
United Kingdom: 101% growth.
United States: 86% growth.
Australia: 73% growth.
Germany: 62% growth.
Canada: 58% growth.
Italy: 44% growth.
France: 40% growth.
Japan: 38% growth.
Brazil: 35% growth.
Thailand: 29% growth.
We should also consider and focus on the countries where a good number of SMEs are present. As per information available, India with 63 million, & Indonesia with 62 million and also as per record estimated 400 million SMEs worldwide, accounting for over 90% of all businesses. On average, SMEs spend 1-5% of their revenues on advertising and marketing and only in the United States, SMEs spend an average of $9,000 to $10,000 per month on online advertising.
Plan for Revenue Streams
Plan for Revenue Streams
VVG generates revenue through multiple streams, including:
Subscription Plans: Revenue from individual user plans and corporate/freelancer membership plans.
Advertisement Services: Revenue from advertisement creation, customization, and optimization services.
Training and Education: Revenue from paid education and training products for individuals and businesses.
Additional Services: Revenue from premium features, customization options, and strategic consultation services.
Yearly Users Forecast with Countries
Yearly Users Forecast with Countries
VVG currently targets 13 countries till the year 2030 for 1 million users but even though as per calculation we are reaching above 1 million users by the end of 2030 but we are taking and considering only 1 million users and next targeting global for 5 million users. As per calculation, the total revenue will be $44,188,186.
Products Revenue Stream
Products Revenue Stream
VVG all products are SAAS (Software as a services) based products and online/SAAS based video or interactive education and training for empowerment and awareness and more productivity about VVG/AI products and utilization (especially for corporate employees/freelancer/student/educational institution) called as one-stop solution for SME (small and medium-sized enterprises) or MSME companies and tools for SME with self-automation for business and products digital images creation till seamless or automatize advertisement with targeted customer or audience to maximize reach and maximize conversion into a customer.
VVG products have 4 price plans starting from zero monthly means 0, 10 , 15 and 20 per month per user respectively with different feature plans and also 4 corporate and freelancer or reseller or affiliate marketing and institutions membership plans start from 25 monthly means 25, 40 ,$ 60 and 100 per month respectively with different feature plans and average per user considering 20 for 1 million users end of 2030 and as per calculation total revenue will be $44,188,186.
Share Structure
Share Structure
We are currently contemplating the issuance of 80 million shares of the company, each with a face value of $1. These shares will be strategically distributed across different funding phases.
Funding Phases and Investment Discounts
Funding Phases and Investment Discounts
Our fundraising approach involves five distinct phases, each offering attractive investment discounts and next funding after the year 2030 with different discounts with different phases which will be announced at the end of the year 2030:
Phase 0 (Startup Funding):
Share Allocation: 5% of the total allocated shares (equivalent to 1.6 million shares).
Share Value: Initially at face value ($1), but after a 50% discount, each share is priced at $0.5.
Investment Discount: 50% off face value.
Funding Goal: $0.8 million USD.
Phase 1:
Share Allocation: 10% of the total allocated shares (equivalent to 3.2 million shares).
Share Value: Initially at face value ($1), but after a 30% discount, each share is priced at $0.7.
Investment Discount: 30% off face value.
Funding Goal: $2.24 million USD.
Phase 2:
Share Allocation: 10% of the total allocated shares (equivalent to 3.2 million shares).
Share Value: Initially at face value ($1), but after a 20% discount, each share is priced at $0.8.
Investment Discount: 20% off face value.
Funding Goal: $2.56 million USD.
Phase 3:
Share Allocation: 5% of the total allocated shares (equivalent to 1.6 million shares).
Share Value: Initially at face value ($1), but after a 10% discount, each share is priced at $0.9.
Investment Discount: 10% off face value.
Funding Goal: $1.44 million USD.
Phase 4:
Share Allocation: 5% of the total allocated shares (equivalent to 1.6 million shares).
Share Value: Initially at face value ($1), but after a 10% discount, each share is priced at $0.9.
Investment Discount: 10% off face value.
Funding Goal: $1.44 million USD.
Phase 5:
Share Allocation: 5% of the total allocated shares (equivalent to 1.6 million shares).
Share Value: Initially at face value ($1), but after a 5% discount, each share is priced at $0.95.
Investment Discount: 5% off face value.
Funding Goal: $1.52 million USD.
Individual User Plans:
Individual User Plans:
Free Plan ($0/month):
Free Plan ($0/month):
Access to basic online courses and introductory training modules.
Limited use of the VVG AI product suite.
Community support through forums and knowledge base.
Standard Plan ($10/month):
Standard Plan ($10/month):
All Free Plan features.
Access to advanced interactive education modules.
Use of additional AI tools for business automation.
Email support.
Professional Plan ($15/month):
Professional Plan ($15/month):
All Standard Plan features.
Enhanced analytics and reporting tools for productivity tracking.
Integration capabilities with existing business systems.
Priority email support.
Premium Plan ($20/month):
Premium Plan ($20/month):
All Professional Plan features.
Customizable training programs tailored to specific corporate roles.
Dedicated customer success manager.
24/7 premium support and consultation services.
Corporate and Freelancer Membership Plans:
Corporate and Freelancer Membership Plans:
Basic Membership ($25/month):
Basic Membership ($25/month):
Access to a comprehensive suite of empowerment and productivity tools.
Basic branding and customization options for business automation.
Standard support.
Advanced Membership ($40/month):
Advanced Membership ($40/month):
All Basic Membership features.
Advanced branding and customization options.
Access to premium educational content and specialized training.
Priority support.
Professional Membership ($60/month):
Professional Membership ($60/month):
All Advanced Membership features.
API access for integration with external services.
Strategic planning tools for targeted advertising and customer reach.
Professional support with account management.
Elite Membership ($100/month):
Elite Membership ($100/month):
All Professional Membership features.
Full access to the VVG suite with all features and tools.
Personalized strategic planning assistance for advertisement and customer conversion.
Elite support with dedicated account management and strategy sessions.
Education and Training Products Plan:
Education and Training Products Plan:
Free Education & Training Products:
Free Education & Training Products:
Introductory Courses: Basic courses on using VVG/AI products for personal productivity.
Community Webinars: Access to live webinars hosted by community experts.
Resource Library: A collection of articles, case studies, and best practices.
Forums: Peer-to-peer support and networking opportunities.
Paid Education & Training Products:
Paid Education & Training Products:
Basic Plan ($5/month):
Basic Plan ($5/month):
All Free product features.
Interactive Modules: Engaging content for deeper understanding of VVG tools.
Certification Programs: Earn certificates for completed courses.
Email Support: Direct assistance for education-related inquiries.
Standard Plan ($15/month):
Standard Plan ($15/month):
All Basic Plan features.
Advanced Courses: In-depth training on advanced features and business automation.
One-on-One Coaching: Personalized guidance from VVG experts.
Analytics Dashboard: Track learning progress and skill development.
Professional Plan ($30/month):
Professional Plan ($30/month):
All Standard Plan features.
Custom Training Solutions: Tailored programs for corporate teams.
API Access for Integration: Integrate training with company systems.
Priority Support: Expedited assistance and dedicated account management.
Enterprise Plan ($50/month):
Enterprise Plan ($50/month):
All Professional Plan features.
Strategic Workshops: Exclusive sessions on strategy and productivity.
Dedicated Training Manager: A dedicated expert to manage training needs.
Custom Analytics and Reporting: Custom reports for training insights and ROI.
Projected user growth percentages from 2025 to 2030
Projected user growth percentages from 2025 to 2030
We are excited to present our growth projections for VividVerse Global (VVG) from 2025 to 2030. As we embark on this transformative journey, we anticipate a gradual but substantial increase in our user base, reflecting our strategic expansion plans and market penetration strategies.
We are excited to present our growth projections for VividVerse Global (VVG) from 2025 to 2030. As we embark on this transformative journey, we anticipate a gradual but substantial increase in our user base, reflecting our strategic expansion plans and market penetration strategies.
Below is an overview of our projected user growth percentages from 2025 to 2030:
Below is an overview of our projected user growth percentages from 2025 to 2030:
Year 2025: 78,000
Year 2026: 40% increase from the previous year
Year 2027: 60% increase from the previous year
Year 2028: 70% increase from the previous year
Year 2029: 80% increase from the previous year
Year 2030: 90% increase from the previous year
These growth percentages signify our commitment to scaling our operations, enhancing our market presence, and delivering exceptional value to our users and stakeholders. We are confident that with strategic planning and execution, VVG will achieve remarkable milestones and establish itself as a leader in the industry.
These growth percentages signify our commitment to scaling our operations, enhancing our market presence, and delivering exceptional value to our users and stakeholders. We are confident that with strategic planning and execution, VVG will achieve remarkable milestones and establish itself as a leader in the industry.
Revenue Projections
Revenue Projections
Based on user growth forecasts and pricing plans, the revenue projections for VVG are as follows:
Year 2025:
Total Users: 78,000
Average Revenue Per User: $20
Total Revenue: $1,560,000
Year 2026:
Total Users: 109,200
Average Revenue Per User: $20
Total Revenue: $2,184,000
Year 2027:
Total Users: 174,720
Average Revenue Per User: $20
Total Revenue: $3,494,400
Year 2028:
Total Users: 297,024
Average Revenue Per User: $20
Total Revenue: $5,940,480
Year 2029:
Total Users: 534,643
Average Revenue Per User: $20
Total Revenue: $10,692,864
Year 2030:
Total Users: 1,015,822
Average Revenue Per User: $20
Total Revenue: $20,316,442
Average Revenue Per User Per Year:
Average Revenue Per User Per Year:
The Average Revenue Per User Per Year (ARPU), we need to divide the total revenue generated by the total number of users for each year. Based on the provided yearly revenue projections and user numbers, we can calculate the ARPU for each year as follows:
Year 2025:
Year 2025:
Total Revenue: $1,560,000
Total Users: 78,000
ARPU = Total Revenue/Total Users = 1,560,000/78,000 = $20 per user
Year 2026:
Year 2026:
Total Revenue: $2,184,000
Total Users: 109,200
ARPU = Total Revenue/Total Users = 2,184,000/109,200 = $20 per user
Year 2027:
Year 2027:
Total Revenue: $3,494,400
Total Users: 174,720
ARPU = Total Revenue/Total Users = 3,494,400/174,720 = $20 per user
Year 2028:
Year 2028:
Total Revenue: $5,940,480
Total Users: 297,024
ARPU = Total Revenue/Total Users = 5,940,480/297,024 = $20 per user
Year 2029:
Year 2029:
Total Revenue: $10,692,864
Total Users: 534,643
ARPU = Total Revenue/Total Users = 10,692,864/534,643 = $20 per user
Year 2030:
Year 2030:
Total Revenue: $20,316,442
Total Users: 1,015,822
ARPU = Total Revenue/Total Users = 20,316,442/1,015,822 = $20 per user
The Average Revenue Per User Per Year (ARPU) remains constant at $20 per user
The Average Revenue Per User Per Year (ARPU) remains constant at $20 per user
Combined Average Revenue Until 2030:
Combined Average Revenue Until 2030:
To find the combined average revenue until 2030, we sum up the total yearly revenues from 2025 to 2030 and divide by the sum of the total number of users for the same years.
Year 2025: $1,560,000
Year 2026: $2,184,000
Year 2027: $3,494,400
Year 2028: $5,940,480
Year 2029: $10,692,864
Year 2030: $20,316,442
And the corresponding total users data:
Year 2025: 78,000 users
Year 2026: 109,200 users
Year 2027: 174,720 users
Year 2028: 297,024 users
Year 2029: 534,643 users
Year 2030: 1,015,822 users
We can calculate the sums as follows:
Sum of Total Yearly Revenues (2025-2030) = $1,560,000 + $2,184,000 + $3,494,400 + $5,940,480 + $10,692,864 + $20,316,442 = $44,188,186
Sum of Total Yearly Revenues (2025-2030) = $1,560,000 + $2,184,000 + $3,494,400 + $5,940,480 + $10,692,864 + $20,316,442 = $44,188,186
Sum of Total Users (2025-2030) = 78,000 + 109,200 + 174,720 + 297,024 + 534,643 + 1,015,822 = 2,209,409 users
Sum of Total Users (2025-2030) = 78,000 + 109,200 + 174,720 + 297,024 + 534,643 + 1,015,822 = 2,209,409 users
Now, we can calculate the combined average revenue per user per year:
Combined Average Revenue = Sum of Total Yearly Revenues (2025-2030) / Sum of Total Users (2025-2030)
Combined Average Revenue = Sum of Total Yearly Revenues (2025-2030) / Sum of Total Users (2025-2030)
Combined Average Revenue = $44,188,186 / 2,209,409 ≈ $19.99 per user
Combined Average Revenue = $44,188,186 / 2,209,409 ≈ $19.99 per user
Therefore, the combined average revenue per user per year from 2025 to 2030 is approximately $19.99= $ 20 per user over the six-year period from 2025 to 2030.
Funding Requirement and Investment Returns
Funding Requirement and Investment Returns
Total Funding Requirement: $10 million until 2030, with additional funding for global expansion by 2035.
Investment Returns: Investors can benefit from discounted share prices across five funding phases, with potential returns based on revenue growth and market penetration.
Profitability Analysis
Profitability Analysis
VVG aims to achieve profitability within the first few years of operation, driven by:
Growing user base and subscription revenues.
Increasing demand for AI-driven advertisement services.
Expansion into new markets and business segments.
Strategic partnerships and collaborations.
Investment Proposition
Investment Proposition
Investors can expect attractive returns on investment due to:
Strong revenue projections and market potential.
Innovative platform features and competitive pricing strategies.
Strategic growth plans and market expansion initiatives.
Experienced management team and industry expertise.
Financial Metrics
Financial Metrics
Key financial metrics such as profit margins, return on investment (ROI), net present value (NPV), internal rate of return (IRR), and payback period will be regularly monitored and reported to investors for transparency and accountability.
Summary of Financial from 2025 to 2030 Metrics:
Initial Investment: $10 million
Total Revenue (2025-2030): $44,188,186
Total Expenses (2025-2030): $26,512,911
Net Profit: = $17,675,275
ROI (Return on Investment): ≈ 176.75%
Payback Period: Approximately 3.39 years (40.68 months)
NPV (Net Present Value): Approximately $4,017,553.67.
Estimated IRR (Internal Rate of Return): Approximately 33.63%
Financial Controls and Risk Management
Financial Controls and Risk Management
VVG will implement robust financial controls, risk assessment measures, and contingency plans to ensure financial stability, mitigate risks, and protect investor interests.
Investment Benefits
Investment Benefits
Investing in VividVerse Global (VVG) offers a range of benefits and opportunities for investors, including:
Potential Returns: Investors can expect significant returns on investment due to VVG's strong revenue projections, market potential, and innovative offerings. The discounted share prices in each funding phase enhance the potential for higher returns.
Growth Opportunities: VVG's strategic growth plans, market expansion initiatives, and technological advancements provide investors with opportunities to participate in a dynamic and evolving industry landscape.
Diversification: Investing in VVG allows investors to diversify their investment portfolios by gaining exposure to the rapidly growing AI-driven advertising and digital marketing sector.
Strategic Partnerships: VVG's partnerships with industry leaders, technology providers, and market influencers create synergies and value-added opportunities for investors.
Transparency and Accountability: VVG maintains transparency and accountability in its operations, financial reporting, and investor communications, ensuring trust and confidence among investors.
Impactful Investment: By investing in VVG, investors contribute to the development of innovative AI technologies, digital marketing solutions, and business empowerment tools, making a positive impact on the industry and economy.
Weekly Partner and Investors Tracking Platform: VVG offers a dedicated platform for partners and investors to track weekly movements and performance. This platform provides real-time insights, analytics, and updates, allowing partners and investors to make informed decisions. Additionally, partners and investors can easily manage their shares, exit, or sell online through the seamless platform.
Revenue Allocation
Revenue Allocation
Total Expenses will be 60% of total revenue allocation.
Total Shareholders/Investors/Partner,Net Profit for Core Partners/Founders & Reserve for Unforeseen Expenses will be 40% of total revenue allocation.
A. Expense Breakdown (100% of 60% of Total revenue allocation)
A. Expense Breakdown (100% of 60% of Total revenue allocation)
1. Technologies (30%)
1. Technologies (30%)
Investment in AI technologies, software development, and platform enhancements.
Research and development for new AI models, algorithms, and features.
Maintenance and upgrades of existing technology infrastructure.
Licensing fees for proprietary software and tools.
Technologies (30% of total revenue):
Year 2025: $1,560,000 * 30% = $468,000
Year 2026: $2,184,000 * 30% = $655,200
Year 2027: $3,494,400 * 30% = $1,048,320
Year 2028: $5,940,480 * 30% = $1,782,144
Year 2029: $10,692,864 * 30% = $3,207,859.20
Year 2030: $20,316,442 * 30% = $6,094,932.60
2. Marketing and Promotion (40%)
2. Marketing and Promotion (40%)
Digital marketing campaigns across multiple platforms.
Advertising expenses for promoting VVG's services and products.
Content creation costs for advertising materials, videos, and graphics.
Sponsorships and partnerships with industry events and conferences.
Public relations and brand building activities.
Marketing and Promotion (40% of total revenue):
Year 2025: $1,560,000 * 40% = $624,000
Year 2026: $2,184,000 * 40% = $873,600
Year 2027: $3,494,400 * 40% = $1,397,760
Year 2028: $5,940,480 * 40% = $2,376,192
Year 2029: $10,692,864 * 40% = $4,277,145.60
Year 2030: $20,316,442 * 40% = $8,126,576.80
3. Resources and Expansion (15%)
3. Resources and Expansion (15%)
Hiring and training of additional staff for business operations and support.
Infrastructure development, including office space, equipment, and utilities.
Expansion into new markets and geographical regions.
Strategic acquisitions or partnerships for growth opportunities.
Investment in supply chain optimization and logistics.
Resources and Expansion (15% of total revenue):
Year 2025: $1,560,000 * 15% = $234,000
Year 2026: $2,184,000 * 15% = $327,600
Year 2027: $3,494,400 * 15% = $524,160
Year 2028: $5,940,480 * 15% = $891,072
Year 2029: $10,692,864 * 15% = $1,603,929.60
Year 2030: $20,316,442 * 15% = $3,047,466.30
4. Society/Community and Welfare Educational Development (10%)
4. Society/Community and Welfare Educational Development (10%)
Corporate social responsibility initiatives, including community outreach programs.
Educational and training programs for empowering communities and youth.
Welfare projects focused on healthcare, environment, and social causes.
Scholarships and grants for education and skill development.
Society/Community and Welfare Educational Development (10% of total revenue):
Year 2025: $1,560,000 * 10% = $156,000
Year 2026: $2,184,000 * 10% = $218,400
Year 2027: $3,494,400 * 10% = $349,440
Year 2028: $5,940,480 * 10% = $594,048
Year 2029: $10,692,864 * 10% = $1,069,286.40
Year 2030: $20,316,442 * 10% = $2,031,644.20
5. Miscellaneous (5% of 60% of total revenue)
Contingency funds for unforeseen expenses and emergencies.
Legal and regulatory compliance costs.
Insurance premiums for business protection.
Operational expenses not covered under specific categories.
Miscellaneous (5% of 60% of total revenue):
Year 2025: $1,560,000 * 60% * 5% = $46,800
Year 2026: $2,184,000 * 60% * 5% = $65,520
Year 2027: $3,494,400 * 60% * 5% = $104,832
Year 2028: $5,940,480 * 60% * 5% = $178,214.40
Year 2029: $10,692,864 * 60% * 5% = $320,792.64
Year 2030: $20,316,442 * 60% * 5% = $608,963.32
B. Shareholders/Investors/Partner Distribution Breakdown (40% of Total revenue allocation)
B. Shareholders/Investors/Partner Distribution Breakdown (40% of Total revenue allocation)
1. Shareholders/Investors/Partners (20% of total revenue)
Distribution of dividends or returns on investment to shareholders, investors, and partners.
Bonus shares or equity incentives for long-term investors and strategic partners.
Shareholders/Investors/Partners (20% of total revenue):
Year 2025: $1,560,000 * 20% = $312,000
Year 2026: $2,184,000 * 20% = $436,800
Year 2027: $3,494,400 * 20% = $698,880
Year 2028: $5,940,480 * 20% = $1,188,096
Year 2029: $10,692,864 * 20% = $2,138,572.80
Year 2030: $20,316,442 * 20% = $4,063,288.40
2. Reserve for Unforeseen Expenses (10% of total revenue)
Setting aside funds for unexpected costs, market fluctuations, or economic uncertainties.
Creating a financial buffer for mitigating risks and maintaining financial stability.
Reserve for Unforeseen Expenses (10% of total revenue):
Year 2025: $1,560,000 * 10% = $156,000
Year 2026: $2,184,000 * 10% = $218,400
Year 2027: $3,494,400 * 10% = $349,440
Year 2028: $5,940,480 * 10% = $594,048
Year 2029: $10,692,864 * 10% = $1,069,286.40
Year 2030: $20,316,442 * 10% = $2,031,644.20
3. Net Profit for Core Partners/Founders (10% of total revenue)
Rewarding core partners and founders with a share of the company's profits.
Incentivizing innovation, leadership, and business growth strategies.
Net Profit for Core Partners/Founders (10% of total revenue):
Year 2025: $1,560,000 * 10% = $156,000
Year 2026: $2,184,000 * 10% = $218,400
Year 2027: $3,494,400 * 10% = $349,440
Year 2028: $5,940,480 * 10% = $594,048
Year 2029: $10,692,864 * 10% = $1,069,286.40
Year 2030: $20,316,442 * 10% = $2,031,644.20
Forecasted Revenue Details
Forecasted Revenue Details
Total Yearly Users Forecast (2025-2030)
Total Yearly Users Forecast (2025-2030)
Year 2025: 78,000 users
Year 2026: 109,200 users
Year 2027: 174,720 users
Year 2028: 297,024 users
Year 2029: 534,643 users
Year 2030: 1,015,822 users
Sum of Total Yearly Revenues (2025-2030) = $1,560,000 + $2,184,000 + $3,494,400 + $5,940,480 + $10,692,864 + $20,316,442 = $44,188,186
Total Yearly Revenue Projection (2025-2030)
Year 2025: $1,560,000
Year 2026: $2,184,000
Year 2027: $3,494,400
Year 2028: $5,940,480
Year 2029: $10,692,864
Year 2030: $20,316,442
Sum of Total Users (2025-2030) = 78,000 + 109,200 + 174,720 + 297,024 + 534,643 + 1,015,822 = 2,209,409 users
Yearly Breakdown of Revenue (2025-2030):
Revenue (2025-2030) Allocation:
Total Expenses: 60% of Total Revenue
Distribution to Shareholders/Investors/Partners: 20% of Total Revenue
Reserve for Unforeseen Expenses: 10% of Total Revenue
Net Profit for Core Partners/Founders: 10% of Total Revenue
Total Yearly Revenue Projection:
Year 2025: $1,560,000
Year 2026: $2,184,000
Year 2027: $3,494,400
Year 2028: $5,940,480
Year 2029: $10,692,864
Year 2030: $20,316,442
Yearly Breakdown of Revenue:
Year 2025:
Total Expenses: $1,560,000 * 60% = $936,000
Distribution to Shareholders/Investors/Partners: $1,560,000 * 20% = $312,000
Reserve for Unforeseen Expenses: $1,560,000 * 10% = $156,000
Net Profit for Core Partners/Founders: $1,560,000 * 10% = $156,000
Year 2026:
Total Expenses: $2,184,000 * 60% = $1,310,400
Distribution to Shareholders/Investors/Partners: $2,184,000 * 20% = $436,800
Reserve for Unforeseen Expenses: $2,184,000 * 10% = $218,400
Net Profit for Core Partners/Founders: $2,184,000 * 10% = $218,400
Year 2027:
Total Expenses: $3,494,400 * 60% = $2,096,640
Distribution to Shareholders/Investors/Partners: $3,494,400 * 20% = $698,880
Reserve for Unforeseen Expenses: $3,494,400 * 10% = $349,440
Net Profit for Core Partners/Founders: $3,494,400 * 10% = $349,440
Year 2028:
Total Expenses: $5,940,480 * 60% = $3,564,288
Distribution to Shareholders/Investors/Partners: $5,940,480 * 20% = $1,188,096
Reserve for Unforeseen Expenses: $5,940,480 * 10% = $594,048
Net Profit for Core Partners/Founders: $5,940,480 * 10% = $594,048
Year 2029:
Total Expenses: $10,692,864 * 60% = $6,415,718.4
Distribution to Shareholders/Investors/Partners: $10,692,864 * 20% = $2,138,572.8
Reserve for Unforeseen Expenses: $10,692,864 * 10% = $1,069,286.4
Net Profit for Core Partners/Founders: $10,692,864 * 10% = $1,069,286.4
Year 2030:
Total Expenses: $20,316,442 * 60% = $12,189,865.2
Distribution to Shareholders/Investors/Partners: $20,316,442 * 20% = $4,063,288.4
Reserve for Unforeseen Expenses: $20,316,442 * 10% = $2,031,644.2
Net Profit for Core Partners/Founders: $20,316,442 * 10% = $2,031,644.2
Financial from 2025 to 2030 Metrics:
Revenue from 2025 to 2030:
Total Revenue from 2025 to 2030: $44,188,186
Expenses from 2025 to 2030:
Total Expenses (60% of total revenue): $44,188,186 * 60% = $26,512,911
Shareholder/Investor/Partner Distribution from 2025 to 2030:
Total Distribution (20% of total revenue): $44,188,186 * 20% = $8,837,637
Reserve for Unforeseen Expenses from 2025 to 2030:
Total Reserve (10% of total revenue): $44,188,186 * 10% = $4,418,818
Net Profit for Core Partners/Founders from 2025 to 2030:
Total Net Profit (10% of total revenue): $44,188,186 * 10% = $4,418,818
Profit Calculation from 2025 to 2030:
Profit = Total Revenue - Total Expenses
$17,675,275 = $44,188,186 - $26,512,911
So, the financial metrics are as follows:
Summary of Financial from 2025 to 2030 Metrics:
Initial Investment: $10 million
Total Revenue: $44,188,186
Total Expenses: $26,512,911
Net Profit: = $17,675,275
ROI (Return on Investment): ≈ 176.75%
Payback Period: Approximately 3.39 years (40.68 months)
NPV (Net Present Value): Approximately $4,017,553.67.
Estimated IRR (Internal Rate of Return): Approximately 33.63%
Shareholder/Investor/Partner Distribution: $8,837,637
Reserve for Unforeseen Expenses: $4,418,818
Net Profit for Core Partners/Founders: $4,418,818
Total revenue and expenses for each year from 2025 to 2030:
Total revenue and expenses for each year from 2025 to 2030:
Year 2025:
Total Revenue: $1,560,000
Total Expenses (60% of total revenue): $1,560,000 * 60% = $936,000
Profit: Total Revenue - Total Expenses = $1,560,000 - $936,000 = $624,000
Year 2026:
Total Revenue: $2,184,000
Total Expenses (60% of total revenue): $2,184,000 * 60% = $1,310,400
Profit: Total Revenue - Total Expenses = $2,184,000 - $1,310,400 = $873,600
Year 2027:
Total Revenue: $3,494,400
Total Expenses (60% of total revenue): $3,494,400 * 60% = $2,096,640
Profit: Total Revenue - Total Expenses = $3,494,400 - $2,096,640 = $1,397,760
Year 2028:
Total Revenue: $5,940,480
Total Expenses (60% of total revenue): $5,940,480 * 60% = $3,564,288
Profit: Total Revenue - Total Expenses = $5,940,480 - $3,564,288 = $2,376,192
Year 2029:
Total Revenue: $10,692,864
Total Expenses (60% of total revenue): $10,692,864 * 60% = $6,415,718.40
Profit: Total Revenue - Total Expenses = $10,692,864 - $6,415,718.40 = $4,277,145.60
Year 2030:
Total Revenue: $20,316,442
Total Expenses (60% of total revenue): $20,316,442 * 60% = $12,189,865.20
Profit: Total Revenue - Total Expenses = $20,316,442 - $12,189,865.20 = $8,126,576.80
Therefore, the yearly profit for each year from 2025 to 2030 is as follows:
Year 2025: $624,000
Year 2026: $873,600
Year 2027: $1,397,760
Year 2028: $2,376,192
Year 2029: $4,277,145.60
Year 2030: $8,126,576.80
Internal Rate of Return (IRR):
The Internal Rate of Return (IRR) is the discount rate that makes the net present value (NPV) of all cash flows from an investment equal to zero. It represents the annualized effective compounded return rate or yield earned on an investment.
To calculate the IRR, we can use the cash flows from the investment over the years:
Year 2025: $1,560,000
Year 2026: $2,184,000
Year 2027: $3,494,400
Year 2028: $5,940,480
Year 2029: $10,692,864
Year 2030: $20,316,442
We'll use the IRR function in Excel or a financial calculator to find the IRR. Calculating IRR manually involves iterative calculations and is usually done using software tools.
Using Excel's IRR function with these cash flows, we find that the IRR is approximately 33.63%. This means that the investment is expected to generate an annualized return of about 33.63%
Using Excel's IRR function with these cash flows, we find that the IRR is approximately 33.63%. This means that the investment is expected to generate an annualized return of about 33.63%
Estimated IRR: Approximately 33.63%
Net Present Value (NPV) with a discount rate of 10%
initial investment of $10 million:
NPV=$1,418,181.82+$1,784,000.00+$2,550,171.00+$3,580,172.73+$6,046,512.56+$9,638,515.56−$10,000,000
NPV=$14,017,553.67−$10,000,000
NPV=$4,017,553.67
NPV is the difference between the present value of cash inflows and outflows over a period of time. It helps determine the profitability of an investment.
NPV = Σ (Cash Inflows / (1 + Discount Rate)^n) - Initial Investment
Therefore, with a discount rate of 10%, the Net Present Value (NPV) of the investment is approximately $4,017,553.67.
Net Present Value (NPV) of the investment = approximately $4,017,553.67.
Return on Investment (ROI)
Return on Investment (ROI)
ROI = (Net Profit / Total Investment) * 100%
Total Investment can be calculated by summing up the initial investment and any additional investments made during the period.
ROI provides a measure of the profitability of an investment relative to its cost.
Initial Investment: $10 million
Total Revenue (2025-2030): $44,188,186
Total Expenses (2025-2030): $26,512,911
Net Profit: Total Revenue - Total Expenses = $17,675,275
Now, let's calculate the financial metrics:
ROI (Return on Investment):
ROI = (Net Profit / Initial Investment) * 100
ROI = ($17,675,275 / $10,000,000) * 100
ROI ≈ 176.75%
Payback Period:
Initial Investment: $10,000,000
Net Profit: $17,675,275 per year
Number of Years: 6 years
Annual Cash Flow = Net Profit / Number of Years = $17,675,275 / 6 years ≈ $2,945,879 per year
Payback Period = Initial Investment / Annual Cash Flow ≈ $10,000,000 / $2,945,879 ≈ 3.39 years
Approximately 40.68 months for the payback period, which means it takes about 3.39 years to recover the initial investment based on the annual net profit.
Payback Period ≈ $10,000,000 / $2,945,879 ≈ 3.39 years (approximately 40.68 months)
Financial Highlights
Financial Highlights
Initial Investment and Funding Details
Initial Investment and Funding Details
Initial public offering aims to raise $0.8 million by selling 5% of startup shares at a 50% discount.
Total funding requirement of $10 million until 2030 to achieve 2 million users.
Revenue Projections and Growth Metrics
Revenue Projections and Growth Metrics
Targeting $44.18 million in revenue from 2025 to 2030.
Yearly user growth forecast, reaching 1.02 million users by 2030 with a corresponding increase in revenue.
ROI, NPV, and Payback Period
ROI anticipated at 176.75% for the initial investment period.
NPV estimated at approximately $4.02 million, indicating the project's profitability.
Payback period calculated at approximately 3.39 years, highlighting a quick return on investment.
Investment Opportunity
Selling 1.6 million shares at $0.5 each to raise $0.8 million in the initial phase.
Long-term vision for a valuation Approximately $80 million till 2030 & exceeding $1 billion by 2035, offering substantial growth potential for early investors.
Financial Projections
Detailed revenue forecast, showing a significant increase from $1.56 million in 2025 to over $20 million by 2030.
Expense projection aligned with revenue growth, maintaining a profitable operation.
Profit calculation showing a steady increase, with total net profit expected to be around $17.68 million from 2025 to 2030.
EBITDA
(Earnings Before Interest, Taxes, Depreciation, and Amortization)
EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) for the project or business based on the provided input, we'll first need to determine the components required for this calculation. EBITDA is a measure of a company's operating performance and is often used to assess its profitability before accounting for non-operating expenses.
The formula for EBITDA is:
EBITDA=Revenue−Operating Expenses
EBITDA=Revenue−Operating Expenses
Given the financial breakdown provided earlier, we have the following information:
Total Yearly Revenue Projection (2025-2030):
Year 2025: $1,560,000
Year 2026: $2,184,000
Year 2027: $3,494,400
Year 2028: $5,940,480
Year 2029: $10,692,864
Year 2030: $20,316,442
Total Expenses (60% of Total Revenue): $26,512,911
Using this information, we can calculate the EBITDA for each year as follows:
EBITDAYear=RevenueYear−Total ExpensesYear
EBITDAYear =RevenueYear −Total ExpensesYear.
Return on Investment (ROI) Formula :
Return on Investment (ROI) Formula :
Valuation after 2030 for an IPO or any potential sale of the business
Valuation after 2030 for an IPO or any potential sale of the business
The sale valuation after 2030 for an IPO or any potential sale of the business can be estimated using various methods common in the software market. One widely used method is the EBITDA multiple approach, where the company's EBITDA is multiplied by a certain factor to determine its valuation. The multiple can vary based on industry trends, company performance, growth prospects, and market conditions.
Let's assume a hypothetical and normal or minimum of EBITDA multiple of 10x for the software market, which means that the company's valuation would be ten times its EBITDA. We'll use the EBITDA values calculated earlier for each year from 2025 to 2030:
1. Year 2025: EBITDA = $624,000
2. Year 2026: EBITDA = $873,600
3. Year 2027: EBITDA = $1,397,760
4. Year 2028: EBITDA = $2,376,192
5. Year 2029: EBITDA = $4,277,145.6
6. Year 2030: EBITDA = $8,126,576.8
Now, let's apply the 10x EBITDA multiple to estimate the company's valuation for each year:
1. Year 2025: Valuation = EBITDA × Multiple = $624,000 × 10 = $6,240,000
2. Year 2026: Valuation = EBITDA × Multiple = $873,600 × 10 = $8,736,000
3. Year 2027: Valuation = EBITDA × Multiple = $1,397,760 × 10 = $13,977,600
4. Year 2028: Valuation = EBITDA × Multiple = $2,376,192 × 10 = $23,761,920
5. Year 2029: Valuation = EBITDA × Multiple = $4,277,145.6 × 10 = $42,771,456
6. Year 2030: Valuation = EBITDA × Multiple = $8,126,576.8 × 10 = $81,265,768
Factor for Valuation
Factor for Valuation
(after 2030 for an IPO/ estimate the sale valuation)
(after 2030 for an IPO/ estimate the sale valuation)
Based on software market valuation standards, we can consider various factors such as projected revenue growth, market trends, industry benchmarks, and comparable company valuations. Here are some steps to approach this estimation:
1. Revenue Growth Projection:Forecast the company's revenue growth beyond 2030 based on historical growth rates, market expansion plans, new product launches, and customer acquisition strategies.
1. Revenue Growth Projection:Forecast the company's revenue growth beyond 2030 based on historical growth rates, market expansion plans, new product launches, and customer acquisition strategies.
2. Market Trends and Industry Benchmarks: Analyze the software market trends, industry growth rates, and benchmarks for similar companies in terms of revenue multiples, EBITDA multiples, and price-to-sales ratios and normal or minimum of 10 times of EBITDA.
2. Market Trends and Industry Benchmarks: Analyze the software market trends, industry growth rates, and benchmarks for similar companies in terms of revenue multiples, EBITDA multiples, and price-to-sales ratios and normal or minimum of 10 times of EBITDA.
3. Comparable Company Valuations: Identify comparable companies in the software industry that have undergone acquisitions or public offerings in recent years. Analyze their valuation metrics, such as revenue multiples or EBITDA multiples, at the time of acquisition or IPO.
3. Comparable Company Valuations: Identify comparable companies in the software industry that have undergone acquisitions or public offerings in recent years. Analyze their valuation metrics, such as revenue multiples or EBITDA multiples, at the time of acquisition or IPO.
4. Discounted Cash Flow (DCF) Analysis: Conduct a DCF analysis to estimate the company's future cash flows beyond 2030, discounting them back to present value using an appropriate discount rate that reflects the software market's risk and return expectations.
4. Discounted Cash Flow (DCF) Analysis: Conduct a DCF analysis to estimate the company's future cash flows beyond 2030, discounting them back to present value using an appropriate discount rate that reflects the software market's risk and return expectations.
5. Market and Economic Conditions: Consider macroeconomic factors, market conditions, technological advancements, regulatory changes, and other external factors that could impact the company's valuation post-2030.
5. Market and Economic Conditions: Consider macroeconomic factors, market conditions, technological advancements, regulatory changes, and other external factors that could impact the company's valuation post-2030.
6. Professional Valuation Services: Engage professional valuation services or financial advisors specializing in software companies to perform a comprehensive valuation analysis based on industry standards and market insights.
6. Professional Valuation Services: Engage professional valuation services or financial advisors specializing in software companies to perform a comprehensive valuation analysis based on industry standards and market insights.
Presentation Data
1. Title Slide
1. Title Slide
Title: "VividVerse Global: Revolutionizing Advertising with AI"
Image: VividVerse Global logo
2. Introduction to VividVerse Global
2. Introduction to VividVerse Global
Mission: To revolutionize advertising with AI-driven solutions.
Vision: To be the global leader in digital marketing innovation.
3. Market Opportunity
3. Market Opportunity
AI in advertising is a growing trend with a market potential of billions.
Demand for personalized and efficient advertising solutions.
4. Technology Highlights
4. Technology Highlights
Generative AI for transforming product photos into captivating ads.
ControlNet Technology for image accuracy and precision.
Custom Base Model & LORA Technique for rapid customization.
5. Product Offerings
5. Product Offerings
AI Image Generation, Advertisement Editor, and Performance Analysis tools.
Unique selling points like user-friendly interface and cost-effective solutions.
6. Unique Selling Proposition
6. Unique Selling Proposition
VVG's Generative AI offers more customization and engaging ads than competitors.
Superior image processing and advertising output quality with ControlNet.
7. Platform Overview
7. Platform Overview
Comprehensive features like AI-driven ad creation, editing tools, and analytics.
Membership plans tailored to various business needs.
8. User Experience and Interface
8. User Experience and Interface
Intuitive design for easy navigation and ad management.
Customizable dashboard for performance tracking.
9. Financial Highlights
9. Financial Highlights
Initial funding target of $0.8 million with a long-term goal of $10 million.
Revenue projections based on user growth and service expansion.
10. Investment Opportunity
10. Investment Opportunity
Public offering details: selling 5% of shares at a 50% discount.
Long-term valuation expected to exceed a billion dollars.
11. Funding and Share Distribution
11. Funding and Share Distribution
Detailed share distribution plan across multiple funding phases.
Strategic discounts and investment benefits for early backers.
12. Revenue Model
12. Revenue Model
Multiple revenue streams from subscription plans, ad services, and training.
Pricing strategy for different user segments and service tiers.
13. Market Expansion Plan
13. Market Expansion Plan
Target growth in key countries with high SME density.
Strategic partnerships and marketing plans to capture global markets.
14. User Growth Projections
14. User Growth Projections
Yearly growth targets with a roadmap to 2 million users by 2030.
Strategies for scaling user acquisition and market penetration.
15. Financial Projections
15. Financial Projections
Year-over-year revenue growth with a detailed breakdown of income and expenses.
Profitability analysis and financial health indicators.
16. Risk Management and Financial Controls
16. Risk Management and Financial Controls
Risk assessment methodologies and mitigation strategies.
Financial control mechanisms to safeguard investments and operations.
17. Investment Returns and Benefits
17. Investment Returns and Benefits
Potential ROI with a detailed analysis of market opportunities.
Benefits for investors including share value appreciation and market leadership.
18. Corporate Social Responsibility
18. Corporate Social Responsibility
Initiatives for community development, education, and environmental sustainability.
Impact measurement and reporting on CSR activities.
19. Future Outlook and Valuation
19. Future Outlook and Valuation
Strategic vision for 2035 and beyond with a focus on innovation and market expansion.
Estimated valuation and investment potential in the long term.
20. Closing and Call to Action
20. Closing and Call to Action
Recap of VividVerse’s market potential and investment appeal.
Contact information for further engagement and investment inquiries.
Financial Highlights
Financial Highlights
Initial Investment and Funding Details
Initial Investment and Funding Details
Initial public offering aims to raise $0.8 million by selling 5% of startup shares at a 50% discount.
Total funding requirement of $10 million until 2030 to achieve 1 million users.
Revenue Projections and Growth Metrics
Revenue Projections and Growth Metrics
Targeting $44.18 million in revenue from 2025 to 2030.
Yearly user growth forecast, reaching 1.02 million users by 2030 with a corresponding increase in revenue.
ROI, NPV, and Payback Period
ROI anticipated at 176.75% for the initial investment period.
NPV estimated at approximately $4.02 million, indicating the project's profitability.
Payback period calculated at approximately 3.39 years, highlighting a quick return on investment.
Investment Opportunity
Selling 1.6 million shares at $0.5 each to raise $0.8 million in the initial phase.
Long-term vision for a valuation Approximately $80 million till 2030 & exceeding $1 billion by 2035, offering substantial growth potential for early investors.
Financial Projections
Detailed revenue forecast, showing a significant increase from $1.56 million in 2025 to over $20 million by 2030.
Expense projection aligned with revenue growth, maintaining a profitable operation.
Profit calculation showing a steady increase, with total net profit expected to be around $17.68 million from 2025 to 2030.
Financial Highlights Xls Sheet Data
Financial Highlights Xls Sheet Data
Revenue and Expenses Overview: Yearly total revenue, total expenses, and net profit.
Shareholders Distribution: Yearly distribution to shareholders/investors/partners.
Reserve for Unforeseen Expenses: Yearly reserve allocation for unforeseen expenses.
Net Profit for Core Partners/Founders: Yearly net profit allocated to core partners/founders.
Financial Summary: Key financial metrics like ROI, NPV, and IRR.
Financial Overview 2025-2030
Financial Overview 2025-2030
Financial chart
Yearly revenue and expenses
Distribution to shareholders/investors/partners
Reserve for unforeseen expenses
Net profit for core partners/founders
Key financial metrics such as ROI, NPV, and IRR
Investment Highlights
Investment Highlights
Almost Zero Risk/Risk Free Investment
Almost Zero Risk/Risk Free Investment
ROI/ROR
ROI/ROR
Return on investment (ROI), also known as the rate of return (ROR), is a measure of how much profit a project generates compared to its cost over a certain period of time. For example, the WBG investment program considers a 2+5 model, which means that the project takes around two years to develop and establish the product, and then five years to generate returns. Therefore, the ROI/ROR period is normally six to seven years. The minimum average expected ROI for this program is at least 4 or 400%, which includes the net present value (NPV) of the future cash flows. This is a safe and excellent investment program that has been witnessed by the world in the IT sector.
IRR
IRR
Internal Rate of Return (IRR) is a financial metric that measures the annual rate of growth that an investment is expected to generate. IRR is calculated by finding the discount rate that makes the net present value (NPV) of all cash flows equal to zero. The NPV is the difference between the present value of cash inflows and the present value of cash outflows. The higher the IRR, the more profitable the investment is. The minimum average IRR for a safe investment is above 50%, as witnessed by the world.
PAYBACK
PAYBACK
Average payback period is the time it takes for an investment to recover its initial cost. The payback period varies depending on the project, but it is generally between five and six years for a safe and excellent investment. The WBG investment program follows a 2+5 model for most cases, which means that the product development and establishment phase takes about two years, and the payback phase takes about five years.
NPV
NPV
Net present value (NPV) is a financial metric that evaluates the profitability of an investment by comparing the present value of its cash inflows and outflows over a certain time horizon. A high positive NPV indicates that the investment is worth more than its cost and can generate a high return. The minimum average NPV for a safe and excellent investment is 20 times the initial investment, but this may vary depending on the specific project.
Shareholder Enjoyment
Shareholder Enjoyment
The shareholders can expect to receive returns after three years, as the minimum and average investment periods for any IT app or e-commerce business are two to three years. After that, the shareholders can monitor the business performance and enjoy the profits with pride.
Exit from business
Exit from business
The minimum and average tenure for any IT app or e-commerce business is more than five years or six to seven years, respectively. This has been proven by the global market trends and data. We also take into account a two-year establishment period for the product development and launch. The shareholders have the option to exit the business or sell their shares anytime after the establishment period (that is, after two to three years).
Investment Glance
Investment Glance
Investment
Investment
Example: Investing $2.0 in any IT and app related products or projects will yield excellent returns and is considered a very safe investment. We are expecting a minimum return of $20, including the net present value (NPV) of the future cash flows.
Return
Return
The minimum and average returns for any IT and app or e-commerce related business are generally 100% ROI, according to the global market analysis and the world’s experience. However, we are considering a more conservative range of 60-80% ROI, which is still five times higher than any traditional business.
Times of Investment
Times of Investment
An investment time horizon, or simply time horizon, is the expected duration of an investment until the initial cost is recovered. The minimum and average time horizons for any IT app or e-commerce business are two to three years, respectively. This has been evidenced by the global market trends and data.
Tenure
Tenure
The minimum and average tenure for any IT app or e-commerce business is more than five years or six to seven years, respectively. This has been evidenced by the global market trends and data. We also take into account a two-year establishment period for the product development and launch. The complete tenure cycle is therefore seven years, consisting of two years of establishment and five years of operation.
Investment Comparison
Investment Comparison
Investment $2 & Get $ 20
Investment $2 & Get $ 20
How??? 👇
How??? 👇
How WBG Investment Offers High Returns in IT and App Business
How WBG Investment Offers High Returns in IT and App Business
Introduction
Introduction
This report aims to explain how WBG Investment, a company that provides sharing investment plans in various IT and app related products or projects, offers high returns to its investors. The report will compare the potential returns of investing in general business versus IT and app business, and outline the steps and benefits of investing with WBG Investment.
Comparison of General Business and IT and App Business
Comparison of General Business and IT and App Business
According to the global market analysis and data, IT and app business generally has a higher return on investment (ROI) than general business. This is because IT and app products or projects have lower costs, higher scalability, and faster growth than traditional products or services.
To illustrate this point, let us consider two scenarios of investing $2.00 in general business and IT and app business, respectively, for a period of 5-6 years.
In general business, the maximum annual return rate is around 30%, which means that the investor can expect to earn $0.60 per year. The total net profit after 5-6 years would be approximately $7.40, which is 370% of the initial investment.
In IT and app business, the maximum annual return rate is around 100%, which means that the investor can expect to earn $2.00 per year. The total net profit after 5-6 years would be $32.00, which is 1600% of the initial investment. However, practically, one might expect around $20.00, which is still 1000% of the initial investment.
The above comparison shows that IT and app business can offer much higher returns than general business, making it a more profitable and attractive investment option.
Steps and Benefits of Investing with WBG Investment
Steps and Benefits of Investing with WBG Investment
WBG Investment is a company that focuses on honesty, transparency, and working as a team with society. It offers sharing investment plans in various IT and app related products or projects, such as e-commerce, gaming, education, health, and entertainment. The investors can choose the opportunities that suit their budget and interest, and enjoy the following benefits:
Low investment threshold: The minimum investment amount is $1.00, which makes WBG Investment accessible and affordable for anyone.
High return potential: The investors can expect a minimum return of $20.00, including the net present value (NPV) of the future cash flows, for a $2.00 investment in IT and app business.
Live weekly report: The investors can access the investment tracking report, which provides live weekly updates on the performance and progress of the investment, such as the current balance, ROI, NPV, internal rate of return (IRR), payback period, and other financial metrics.
eCertificate: The investors can create and download the eCertificate, which is a digital document that confirms the investor’s ownership and rights to the investment, showing the investor’s name, investment amount, investment date, investment period, expected return, and other relevant information.
To invest with WBG Investment, the investors need to follow six simple steps:
Search and select investment opportunities on the WBG Investment website or its affiliated platforms, such as CloudMall.
Invest according to the budget starting from $1.00 in the selected opportunities.
Register and login on the WBG Investment website or its affiliated platforms.
Register on the self data input sheet, which is a document that records the investor’s personal and investment details.
Create the eCertificate using the self data input sheet.
Login on the investment tracking report to get live weekly report.
Conclusion
Conclusion
This report has explained how WBG Investment, a company that provides sharing investment plans in various IT and app related products or projects, offers high returns to its investors. The report has compared the potential returns of investing in general business versus IT and app business, and outlined the steps and benefits of investing with WBG Investment. WBG Investment is a company that focuses on honesty, transparency, and working as a team with society, and aims to provide safe and excellent returns to its investors.
Welcome to Info WBG
Welcome to Info WBG
Welcome to Info WBG, the ultimate information hub for World Business Groups (WBG) and associates. Our website serves as a comprehensive gateway to the world of WBG, powered by over 144 related sites.
Tailored for Our Members
Tailored for Our Members
Info WBG is your one-stop destination for accessing a wealth of services, benefits, and digital offerings tailored for our esteemed WBG members.
Our Offerings
Our Offerings
WBG (World Business Groups): A global network of businesses and associates collaborating to foster growth and innovation.
WBG Membership: Offers businesses and individuals the opportunity to be part of our global network, with access to a range of tailored services, benefits, and digital offerings.
WBG Marketplace: A dynamic platform fostering growth and collaboration among members through business transactions.
WBG News: Keeps members updated with the latest happenings within the WBG network.
WBG Society: A space for members passionate about societal issues and initiatives.
WBG Associates: Key partners who work with WBG to provide a range of services and offerings to members.
WBG AI Platform - Tools: Showcases the advanced AI tools and technologies used by WBG to enhance its services and offerings.
WBG Services: A range of offerings provided to members, including business services and digital offerings.
WBG Marketing: Helps members market their products and services effectively within the WBG network and beyond.
About WBG- Info: Provides comprehensive information about WBG, its mission, vision, and values.
NTT (Nawazinda Total Technologies) Groups: A key associate of WBG, offering a range of technology solutions and services.
NTT Services: A range of technology solutions and services offered by NTT Groups and special service as product called as Site Monitoring or Human resources tracking App.
IIBF (Indian International Business Forum): A platform that fosters business relations between India and the international community.
NTT CEO: Provides information about the leadership of NTT Groups.
Royal Connect and Royal Networks: Platforms within the WBG network that foster royal and elite connections and collaborations.
Nawazinda Groups: A key associate of WBG, offering a range of services and offerings to members.
NTT World: Provides information about the global operations and initiatives of NTT Groups.
NTT International: Focuses on the international operations and initiatives of NTT Groups.
NTT Investments: Provides information about the investment activities of NTT Groups.
RG (Radiant Global) Society: A community within WBG that focuses on societal issues and initiatives.
ACCESSING World: A platform within WBG that brings together advisors, companies, consultants, experts/entrepreneurs, shareholders/suppliers, start-up companies, investors, negotiators, and government entities.
Green Energy: A section dedicated to sustainable and renewable energy initiatives within the WBG network.
WBG Networks: A platform that fosters connections and collaborations among WBG members.
INRE (Integrated Networks Relationship Engineering) - WBG Associate: A WBG associate that focuses on network relationship engineering.
WBG Dates Trade: A platform for trading dates within the WBG network.
Under Construction
Under Construction
Please note that our website is currently under construction or migration. We’re enhancing our website to serve you better. Stay tuned for an enriched browsing experience!
For more detailed explanations of each page and subpage title, I recommend visiting the respective pages on the Info WBG website. This will provide the most accurate and up-to-date information. Please note that the website is still under construction or migration, so some information may not be available at this time. Thank you for your understanding.
Page updated
Google Sites
Report abuse